Description
Outstanding Investment Opportunity – 12-Unit Multifamily Key Highlights: • 100% occupancy – all units leased at $1,150/month, with increases to $1,250/month in late 2025. • NOI: $128,000 • Cap Rate: 7% • Management Fee: 5% • Fully renovated in 2024 – new roof,HVAC, interiors, and exterior improvements. • Lot size: 0.9 acres – room for laundry facility or self-storage units. • Tenants pay electricity and gas; owner pays water (~$500/month). • All units have washer/dryer hookups and individual metering. Financial Summary: Scenario Current Gross Income $165,600 Pro Forma -$180,000 NOI $155,000 Value @ 7% Cap-$2.214,286 • Immediate strong cash flow with current NOI of $128K. • Built-in appreciation of ~$385K from scheduled rent increases. • Low maintenance risk due to complete recent renovation. • Additional income potential from lot development.
Nearby Schools
Whitfield - OtherElementary School
Whitfield - OtherMiddle School
Whitfield - OtherHigh School
Location
Listed By
Similar Listings
Listing Office: Cornerstone Real Estate Partners, LLC
Listing Office: Berkshire Hathaway HomeServices Georgia Properties
Listing Office: Berkshire Hathaway HomeServices Georgia Properties
Listing Office: Harry Norman Realtors
Listing Office: Keller Williams Realty Atl Perimeter
Listing Office: Morris Realty Co., LLC
Listing Office: Bolst, Inc.
Listing Office: Trend Atlanta Realty, Inc.
Listing Office: First United Realty, Inc.
Listing Office: HomeSmart
Listing Office: Keller Wms Re Atl Midtown
Listing Office: REMAX Town & Country Innovative Properties Group
No similar listings found
Unfortunately, we don't have any similar listings at the moment. Please remove or change some of the selected filters.
Listings on this website come from the FMLS IDX Compilation and may be held by brokerage firms other than the owner of this website. The listing brokerage is identified in any listing details. Information is deemed reliable but is not guaranteed. If you believe any FMLS listing contains material that infringes your copyrighted work please go to the following link to review our DMCA policy and learn how to submit a takedown request: https://www.fmls.com/dmca.htm. © [] FMLS. Updated: 24th April, 2026 8:53 PM (UTC)
Listing Office: Chapman Hall Realty
Attribution contact:
404-441-0719
